Property Summary
- Multi family home (3 apartments)
- 2,822 square foot (262 square meter)
- 6 bedrooms, 3 bathrooms (2 bed/1 bath per apartment)
- Annual profit 7.76%
Annual Financial Statement
Incomes (Rent)
1st Floor
$10,800.00
2nd Floor
$10,200.00
3rd Floor
$10,200.00
Total
$31,200.00
Expenses
City Tax
$5,018.20
Insurance
$1,081.00
Management/Support
$3,120.00
Lawn Care/Snow/Other
$1,200.00
Electricity
$720.00
Water
$2,400.00
Heat
–
Miscellaneous
$1,200.00
Total
$14,739.20
Summary
Incomes
$31,200.00
Expenses
$14,739.20
Net Profit
$16,460.80
Property Value
$212,000.00
Profit Rate
7.76%
Rental Gallery
Three families are currectly renting this property.
