Property Summary
- Multi family home (3 apartments)
- 2,716 square foot (252 square meter)
- 6 bedrooms, 3 bathrooms (2 bed/1 bath per apartment)
- Annual profit 7.89%
Annual Financial Statement
Incomes (Rent)
1st Floor
$10,800.00
2nd Floor
$14,040.00
3rd Floor
$10,200.00
Total
$35,040.00
Expenses
City Tax
$4,829.36
Insurance
$1,102.00
Management/Support
$3,504.00
Lawn Care/Snow/Other
$1,200.00
Electricity
$2,880.00
Water
$2,400.00
Heat
$1,200.00
Miscellaneous
$1,200.00
Total
$18,315.36
Summary
Incomes
$35,040.00
Expenses
$18,315.36
Net Profit
$16,724.64
Property Value
$212,000.00
Profit Rate
7.89%
Rental Gallery
Three families are currectly renting this property.
