Bradely 35

Property Summary
  • Multi family home
  • – square foot (- square meter)
  • – bedrooms, – bathrooms
  • Annual profit 7.46%

Annual Financial Statement
Incomes (Rent)
1st Floor
$14,400.00
2nd Floor
$19,812.00
Total
$34,212.00

Expenses
City Tax
$5,055.06
Insurance
$720.00
Management/Support
$3,421.20
Lawn Care/Snow/Other
$1,200.00
Electricity
$1,800.00
Water
$1,800.00
Heat
$1,200.00
Miscellaneous
Total
$15,196.26

Summary
Incomes
$34,212.00
Expenses
$15,196.26
Net Profit
$19,015.74
Property Value
$255,000.00
Profit Rate
7.46%